• Subscribe
  • Log In
  • Home
  • Daily Diary
  • Asset Class
    • U.S. Equity
    • Fixed Income
    • Global Equity
    • Commodities
    • Currencies
  • Sector
    • Basic Materials
    • Consumer Discretionary
    • Consumer Staples
    • Energy
    • Financial Services
    • Healthcare
    • Industrials
    • Real Estate
    • Technology
    • Telecom Services
    • Transportation
    • Utilities
  • Latest
    • Articles
    • Video
    • Columnist Conversations
    • Best Ideas
    • Stock of the Day
  • Street Notes
  • Authors
    • Doug Kass
    • Bruce Kamich
    • Jim Cramer
    • Jim "Rev Shark" DePorre
    • Helene Meisler
    • Jonathan Heller
    • - See All -
  • Options
  • RMPIA
  • Switch Product
    • Action Alerts PLUS
    • Quant Ratings
    • Real Money
    • Real Money Pro
    • Retirement
    • Stocks Under $10
    • TheStreet
    • Top Stocks
    • Trifecta Stocks
  1. Home
  2. / Investing
  3. / Technology

How Dell's Situation with VMware Resembles eBay's Former Situation with PayPal

Like eBay's spinoff of PayPal, a Dell spinoff of VMware could both unlock shareholder value and strategically benefit the spun-off company.
By ERIC JHONSA
Jun 26, 2020 | 06:30 AM EDT
Stocks quotes in this article: DELL, VMW, PYPL, EBAY, HPE, IBM

Though there are some differences between the situations as well, Dell's (DELL)  reported mulling of a spinoff of its 81% VMware  (VMW) stake reminds me a little of eBay's (EBAY) situation in 2015 before it spun off PayPal (PYPL) .

Just as the PayPal spinoff wound up benefiting eBay shareholders -- particularly the ones who held onto their PayPal shares, which are up over 300% since the spinoff -- there's a good chance that Dell shareholders will end up better off if they're given direct ownership of Dell's VMware stake. And just as the eBay spinoff helped open up new opportunities for PayPal, being spun off from Dell might do the same for VMware.

Dell's Hardware Businesses Currently Look Undervalued

Some basic math shows how a VMware spinoff is likely to be a positive for Dell shareholders, even if one assumes VMware's stock sees some post-spinoff selling pressure from Dell investors looking to unload their shares.

VMware currently sports a $62.6 billion market cap, a figure that implies Dell's stake is worth about $50.7 billion on paper. Meanwhile, after backing out the $1.2 billion in net cash VMware has on its balance sheet (and is also recorded on Dell's balance sheet, since it has a majority stake), Dell sports an enterprise value (EV - market cap plus net debt) of $83.9 billion.

As a result, on paper at least, the rest of Dell, including its giant PC, server and storage businesses, is only valued at around $33 billion. With Dell having generated $6.7 billion in free cash flow (FCF) in fiscal 2020 (it ended in January) and VMware responsible for $3.6 billion of this total, the rest of Dell is being valued at less than 11 times its trailing FCF. And before The Wall Street Journal reported that Dell was exploring a VMware spinoff, the multiple was closer to 10.

To be fair here, the rest of Dell probably doesn't deserve an especially high valuation, given the secular growth pressures faced by the PC and enterprise server/storage markets (i.e., slow PC upgrade rates, growing adoption of cloud infrastructure services). But the implied valuation for the rest of Dell on an EV/FCF is still below that of growth-challenged enterprise IT peers such as Hewlett-Packard Enterprise (HPE)  and IBM (IBM) , even though Dell has been taking IT hardware share lately more than it has been losing it.

VMware Might Be a Little Undervalued Too

Should Dell pursue a VMware spinoff, the valuation given to the rest of Dell might rise to a more appropriate level by the time that the spinoff is complete. Also, it's possible that Wall Street will grant a higher valuation to a fully independent VMware than what it's granting to VMware as a Dell subsidiary.

VMware currently has an EV equal to 17 times its fiscal 2020 FCF, and 16 times its fiscal 2021 FCF consensus. While that's a richer valuation than what the rest of Dell effectively has right now, it's also comfortably below that of many enterprise software peers, even if one excludes the ones that have been bid up to sky-high valuations.

The secular pressures faced by VMware's core vSphere server virtualization business -- specifically, the adoption of cloud computing instances relying on non-VMware virtualization software, and the adoption of app containers in both cloud and on-premise environments -- undoubtedly has something to do with that valuation. But this is still a company that's delivering healthy (though not massive) sales and billings growth, aided by strong demand for offerings in fields such as remote desktop solutions, network and storage virtualization software, and solutions for deploying vSphere and other software on major public clouds.

So why else might VMware be trading at a discount to many of its peers? It might have something to do with concerns about how being owned by Dell can lead VMware to take actions that might not be in the interests of VMware shareholders, such as VMware's $2.7 billion 2019 deal to buy another Dell subsidiary (struggling Pivotal Software).

And there might also be concerns about how -- just as eBay's ownership of PayPal had made some of eBay's rivals wary of working with PayPal -- Dell's ownership of VMware might be limiting VMware's ability to form deeper partnerships with some of Dell's hardware rivals. VMware does have partnerships with the likes of HPE and IBM -- vSphere's immense popularity makes it hard for them not to partner with VMware -- but they also compete against it in multiple areas.

Should such concerns go away, markets might choose to give VMware a higher valuation.

There is one important difference between eBay/PayPal in 2015 and Dell/VMware today: Dell, unlike eBay, has a giant debt load that it's looking to reduce. As a result, it could try to raise cash by selling off a portion of its VMware stake, or by pursuing some other kind of financial transaction involving VMware, instead of merely carrying out a spinoff.

One other difference: eBay had a high-profile activist investor (Carl Icahn) pushing it to spin off PayPal. While Icahn does have a history with Dell as well, thus far there haven't been any reports of activists pushing for a Dell/VMware split.

But with that said, from the perspective of Dell shareholders, there do appear to be some strong arguments in favor of a VMware spinoff. And it's quite likely that both Dell's management and many Dell shareholders are well-aware of them.

Get an email alert each time I write an article for Real Money. Click the "+Follow" next to my byline to this article.
TAGS: Investing | Technology

More from Technology

2021 and 2022 Look Difficult for Intel, While 2023 -- Might -- Be Better

Eric Jhonsa
Jan 22, 2021 1:44 PM EST

Competition from AMD and ARM CPU developers looks set to take a toll over the next two years. But Intel could be in better shape in 2023 if its new CEO is ready to make some tough choices.

Intel Disappoints and Its Stock Suffers

Bruce Kamich
Jan 22, 2021 11:45 AM EST

When the chipmaker turns lower you need to get out the way.

Taser Maker Axon Enterprise Is Poised for New Highs

Bruce Kamich
Jan 22, 2021 8:10 AM EST

AAXN has rallied about $50 this month.

Palantir Technologies Looks Toppy and Further Declines Are Possible

Bruce Kamich
Jan 21, 2021 11:06 AM EST

Stand aside from the long side.

Tech Gives Push to Market's Rotation

James "Rev Shark" DePorre
Jan 20, 2021 4:49 PM EST

Money moved back into big-cap technology names, thanks to strong positive reactions to earnings from Netflix.

Real Money's message boards are strictly for the open exchange of investment ideas among registered users. Any discussions or subjects off that topic or that do not promote this goal will be removed at the discretion of the site's moderators. Abusive, insensitive or threatening comments will not be tolerated and will be deleted. Thank you for your cooperation. If you have questions, please contact us here.

Email

CANCEL
SUBMIT

Email sent

Thank you, your email to has been sent successfully.

DONE

Oops!

We're sorry. There was a problem trying to send your email to .
Please contact customer support to let us know.

DONE

Please Join or Log In to Email Our Authors.

Email Real Money's Wall Street Pros for further analysis and insight

Already a Subscriber? Login

Columnist Conversation

  • 11:01 AM EST JAMES "REV SHARK" DEPORRE

    This Weekend on Real Money

    I discuss price targets in my Saturday column.
  • 07:54 AM EST GARY BERMAN

    Friday Morning Fibocall for 1/22/2021

    SPX (Long-Term View) The 1/21/21 NEW high @ 3861...
  • 11:16 AM EST CHRIS VERSACE

    Worst Stocks to Buy for the Biden Presidency

    Biden's take on the minimum wage, likely moves on ...
  • See More

COLUMNIST TWEETS

  • A Twitter List by realmoney
About Privacy Terms of Use

© 1996-2021 TheStreet, Inc., 225 Liberty Street, 27th Floor, New York, NY 10281

Need Help? Contact Customer Service

Except as otherwise indicated, quotes are delayed. Quotes delayed at least 20 minutes for all exchanges. Market Data & Company fundamental data provided by FactSet. Earnings and ratings provided by Zacks. Mutual fund data provided by Valueline. ETF data provided by Lipper. Powered and implemented by FactSet Digital Solutions Group.

TheStreet Ratings updates stock ratings daily. However, if no rating change occurs, the data on this page does not update. The data does update after 90 days if no rating change occurs within that time period.

FactSet calculates the Market Cap for the basic symbol to include common shares only. Year-to-date mutual fund returns are calculated on a monthly basis by Value Line and posted mid-month.

Compare Brokers

Please Join or Log In to manage and receive alerts.

Follow Real Money's Wall Street Pros to receive real-time investing alerts

Already a Subscriber? Login